Magna Gold Corp. Announces Pre-Feasibility Study on the San Francisco Mine
TORONTO, Sept. 17, 2020 /CNW/ - Magna Gold Corp. (TSXV: MGR) (OTCQB: MGLQF) ("Magna" or the "Company") is pleased to announce the results from the Pre-Feasibility Study ("PFS") completed on its 100%-owned San Francisco mine located in Sonora, Mexico ("San Francisco").
Arturo Bonillas, President and Chief Executive Officer of Magna, stated, "We are extremely pleased with the outcome of this study, which validates our view of value and leverage for San Francisco when we acquired the mine earlier this year. This marks an important milestone for Magna as it provides us with a base case operating plan from which we can drive ongoing optimization, growth, and near-term value creation. We see tremendous potential to expand the mineral resource, locally and regionally, and also to increase production scale. In addition to successfully executing the PFS operating plan, our focus will now be on creating additional value through the advancement of a number of identified opportunities."
Pre-Feasibility Study Highlights
The PFS employs a gold price of $1,450 per ounce. All values are shown in United States dollars unless otherwise noted. Some figures may not add due to rounding.
- Base case after-tax net present value ("NPV") of $80M using a $1,450/oz gold price and 5% discount rate.
- Assuming a spot gold price of $1,950 per ounce ("Spot Gold Price"), the project economics increase to an after-tax NPV of $231M using a 5% discount rate.
- Average annual gold production of 69 kozs per year over 2021 to 2027.
- Average all-in sustaining cash costs of $1,204 per gold ounce.
- No major capital required for resumption of full mining operations.
The PFS contemplates a 16,875 tpd heap leach operation using existing processing capacity of 22,000 tpd. Ore placed on the existing leach pad will be sourced primarily from open pits over an initial mine life of eight years, supplemented by a small portion of underground ore. Magna is currently processing minerals from the La Chicharra pit, in addition to previously stockpiled material, and plans to initiate underground mining at the higher-grade lenses in the south wall of the San Francisco pit and also resume open pit mining in the San Francisco pit. Over the current mine life to 2028 outlined in the PFS, a total of 47.6 million tonnes at an average grade of 0.50 g/t containing 758 kozs gold will be mined and processed. Given the mine, processing plant and infrastructure are all existing at San Francisco, there are no significant capital investments required to realize the production outlined in the PFS.
Full details of the PFS and the current estimates of mineral reserves and resources can be found in the technical report entitled "NI 43-101F1 Technical Report Pre-Feasibility Study for the San Francisco Gold Project, Sonora, Mexico" dated August 28, 2020. The technical report was prepared by William J. Lewis, P.Geo., Richard M. Gowans, P.Eng., Nigel Fung, B.Sc.H, B.Eng., P.Eng., Christopher Jacobs, CEng, MIMMM, Ing. Alan San Martin, MAusIMM(CP) of Micon International Limited, and Rodrigo Calles-Montijo, CPG of Servicios Geológicos IMEx, S.C. A copy of the technical report has been filed under Magna's profile on SEDAR.
Significant Leverage to Gold Price
Magna has calculated the impact to the NPV of San Francisco at various gold prices ranging between the price assumed for the PFS and the Spot Gold Price. Using the Spot Gold Price results in an NPV of $231 million, representing a 189% increase in the reported NPV in the PFS.
Assumed Gold Price |
PFS ($1,450) |
$1,600 |
$1,800 |
Spot ($1,950) |
After-Tax NPV |
$80M |
$126M |
$186M |
$231M |
NPV Difference from PFS Case |
-- |
+58% |
+133% |
+189% |
Value Enhancement Potential
Magna has identified several near-term resource growth and operational expansion opportunities that have the potential to extend the mine life of San Francisco and further optimize the project parameters and economics outlined in the PFS.
Magna is currently implementing an aggressive exploration strategy in and around the existing open pits and at depth to increase mineral reserves and resources in 2021. Magna's exploration strategy also extends to various regional targets being evaluated as potential sources of satellite ore, such as the Mercedes property and La Vetatierra target, that could leverage existing equipment and infrastructure to provide incremental low-cost production in the near-term with minimal capital expenditures.
In addition, as part of the operational improvement plan that was implemented shortly after the acquisition of San Francisco, Magna is in the process of completing an extensive metallurgical test program and evaluating a potential upgrade of the crushing and leaching operation in order to increase capacity and improve metallurgical recoveries.
Magna's overall goal is to establish an operation capable of producing around 100,000 ounces per year for 10 years, providing for an approximate 45% increase from production levels outlined in the PFS.
Summary of Operating Parameters
The table below provides a summary of the PFS inputs and parameters.
Mining |
|
Total Ore Tonnes Mined |
47.6 Mt |
Average Diluted Ore Grade |
0.50 g/t |
Total Contained Gold Ounces |
758 kozs |
Mine Life (2021 Onwards) |
8 years |
Processing |
|
La Chicharra Gold Recovery |
73% |
San Francisco Gold Recovery |
66% |
Average Gold Production (2021 – 2027) |
69 kozs |
Total Life of Mine Gold Production |
527 kozs |
Cash Operating Costs ($/t Ore) and Capital Expenditures |
|
Mining Costs |
$7.43 |
Processing Costs |
$4.45 |
General and Administrative Costs |
$0.58 |
Selling Costs |
$0.03 |
Cash Operating Costs |
$12.49 |
Royalties and Mining Tax |
$0.34 |
Total Cash Cost |
$12.83 |
Cash Costs per Ounce |
$1,160/oz |
All-In Sustaining Costs per Ounce |
$1,204/oz |
Capital Costs |
|
Total Development Capital Costs |
$3.4M |
Total Sustaining Capital Costs |
$19.8M |
Total Life of Mine Capital Costs |
$23.2M |
Mineral Reserves and Resources
Mineral reserves as of August 8, 2020 are summarized in the table below and have been estimated using a gold price of $1,350 per ounce.
Category |
Tonnes (kt) |
Gold Grade (g/t) |
Contained Gold (kozs) |
Proven Reserves |
21,058 |
0.511 |
346 |
Probable Reserves |
25,789 |
0.490 |
406 |
Total Reserves |
46,847 |
0.499 |
752 |
Low Grade Stockpile |
782 |
0.256 |
6 |
Total Reserves (incl. Stockpile) |
47,629 |
0.495 |
758 |
Mineral resources as of August 8, 2020 are summarized in the table below and have been estimated using a gold price of $1,500 per ounce.
Category |
Tonnes (kt) |
Gold Grade (g/t) |
Contained Gold (kozs) |
Measured Resources |
34,675 |
0.462 |
515 |
Indicated Resources |
65,025 |
0.437 |
914 |
Measured &Indicated Resources |
99,700 |
0.446 |
1,430 |
Inferred Resources |
11,374 |
0.467 |
171 |
Note: Inclusive of mineral reserves |
Mineral resources are not mineral reserves and do not have demonstrated economic viability.
Qualified Person
James Baughman (P. Geo.), Consulting Geologist and a Qualified Person as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects, has approved the scientific and technical information in this news release. Mr. Baughman is independent of Magna.
About Magna Gold Corp.
Magna Gold Corp. is a Canadian gold company engaged in operations, development, exploration and acquisitions in Mexico. Magna's primary asset is the San Francisco gold mine in Sonora, Mexico and exploration stage projects include San Judas, La Pima and Mercedes.
The Company's shares trade on the TSXV under the trading symbol "MGR" and OTCQB under the trading symbol "MGLQF". Magna takes social license seriously and employ local community members and services in its operations.
For more information, please visit www.magnagoldcorp.com or contact Francisco Arturo Bonillas Zepeda, the Chief Executive Officer, Corporate Secretary and a Director of the Company.
This news release includes certain "forward-looking statements" which are not comprised of historical facts. Forward-looking statements include estimates and statements that describe the Company's future plans, objectives or goals, including words to the effect that the Company or management expects a stated condition or result to occur. Forward-looking statements may be identified by such terms as "believes", "anticipates", "expects", "estimates", "may", "could", "would", "will", or "plan". Since forward-looking statements are based on assumptions and address future events and conditions, by their very nature they involve inherent risks and uncertainties. Although these statements are based on information currently available to the Company, the Company provides no assurance that actual results will meet management's expectations. Risks, uncertainties and other factors involved with forward-looking information could cause actual events, results, performance, prospects and opportunities to differ materially from those expressed or implied by such forward-looking information. Forward looking information in this news release includes, but is not limited to, information about timing of the technical studies and the results of pilot projects and operations, the Company's objectives, goals or future plans, exploration results, potential mineralization, the estimation of mineral reserves and resources, exploration and mine development plans, timing of the commencement of operations and estimates of market conditions. Factors that could cause actual results to differ materially from such forward-looking information include, but are not limited to, failure to identify mineral resources, failure to convert estimated mineral resources to reserves, the inability to complete a feasibility study which recommends a production decision, the preliminary nature of metallurgical test results, delays in obtaining or failures to obtain required governmental, environmental or other project approvals, political risks, inability to fulfill the duty to accommodate First Nations and other indigenous peoples, uncertainties relating to the availability and costs of financing needed in the future, changes in equity markets, inflation, changes in exchange rates, fluctuations in commodity prices, delays in the development of projects, capital and operating costs varying significantly from estimates and the other risks involved in the mineral exploration and development industry, and those risks set out in the Company's public documents filed on SEDAR. Although the Company believes that the assumptions and factors used in preparing the forward-looking information in this news release are reasonable, undue reliance should not be placed on such information, which only applies as of the date of this news release, and no assurance can be given that such events will occur in the disclosed time frames or at all. The Company disclaims any intention or obligation to update or revise any forward-looking information, whether as a result of new information, future events or otherwise, other than as required by law.
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
SOURCE Magna Gold Corp.
For further information: Francisco Arturo Bonillas Zepeda, CEO, Corporate Secretary and Director, E: abonillas@magnagoldcorp.com, T: 647.259.1790